| Revenue | DKK -629 | -95% |
| EBITDA | DKK -629 | +95% |
| Net profit | DKK -629 | +95% |
| Total assets | DKK 236K | +0% |
| Equity | DKK -6,2M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -452 | -226 | -84 | -167 | -89 | -14 | -151 | -13 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -452 | -226 | -84 | -167 | -89 | -14 | -151 | -13 | -1 |
| Depreciation & amort. | -1.020 | -1.360 | -1.360 | -1.360 | -1.360 | -340 | -0 | -0 | -0 |
| EBIT | -1.472 | -1.586 | -1.444 | -1.527 | -1.449 | -354 | -151 | -13 | -1 |
| Net financials | 0 | -25 | -35 | -35 | -4 | -19 | -62 | 0 | 0 |
| Profit before tax | -1.472 | -1.611 | -1.479 | -1.562 | -1.453 | -373 | -89 | -13 | -1 |
| Tax | -311 | -354 | -325 | -344 | -320 | -82 | -20 | -0 | -0 |
| Net profit | -1.161 | -1.257 | -1.154 | -1.218 | -1.134 | -291 | -69 | -13 | -1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.258 | 5.151 | 4.047 | 2.638 | 1.495 | 1.218 | 248 | 237 | 236 |
| Equity | -1.111 | -2.367 | -3.521 | -4.739 | -5.873 | -6.164 | -6.233 | -6.246 | -6.247 |
| Long-term debt | 7.354 | 7.503 | 7.538 | 7.332 | 7.334 | 7.350 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 30 | 45 | 34 | 33 | 6.482 | 6.483 | 6.483 |
| Total debt | 7.369 | 7.518 | 7.568 | 7.377 | 7.368 | 7.382 | 6.482 | 6.483 | 6.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Founder | Founder | 2016 | — | — |
LF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FABRIKATORS ApS | Company | 100.0% | 100.0% | 2022 |
Oldbak Danmark ApS | Company | 10.0% | 5.0% | 2021 |
Muri Holding ApS | Company | 10.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Ryder | Founder | 0 companies |
| Lars Forsberg | Management | 0 companies |
| Peter Beicker Andersen | Board of Directors | 0 companies |
| Lauge Rønnow | Board of Directors | 0 companies |
| Henrik Hansen | Chairman | 0 companies |