| Revenue | DKK 226K | +44% |
| EBITDA | DKK 226K | +44% |
| Net profit | DKK -4,2M | -160% |
| Total assets | DKK 30,5M | -26% |
| Equity | DKK 20,5M | -18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 227 | -51 | 2 | 511 | 637 | 227 | 157 | 226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 227 | -51 | 2 | 511 | 637 | 227 | 157 | 226 |
| Depreciation & amort. | -0 | -0 | -0 | -60 | -136 | -139 | -139 | -139 | -139 |
| EBIT | 10 | 227 | -51 | -58 | 374 | 498 | 87 | 18 | 87 |
| Net financials | -54 | -45 | 49 | 3.286 | 1.012 | 798 | 12.296 | 6.940 | -4.293 |
| Profit before tax | -44 | 182 | -2 | 3.228 | 1.386 | 1.296 | 12.384 | 6.959 | -4.206 |
| Tax | 3 | 50 | -11 | 13 | 106 | 122 | -0 | -23 | -0 |
| Net profit | -47 | 132 | 9 | 3.215 | 1.280 | 1.174 | 12.384 | 6.982 | -4.206 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 194 | 2.061 | 8.402 | 10.711 | 21.217 | 33.644 | 41.011 | 30.490 |
| Equity | 3 | 135 | 144 | 3.359 | 4.639 | 5.813 | 18.097 | 25.079 | 20.546 |
| Long-term debt | 0 | 0 | 0 | 1.599 | 3.214 | 3.118 | 3.020 | 2.921 | 2.821 |
| Short-term debt | 163 | 59 | 1.916 | 3.444 | 2.858 | 12.286 | 12.527 | 13.011 | 7.123 |
| Total debt | 163 | 59 | 1.916 | 5.043 | 6.072 | 15.404 | 15.547 | 15.932 | 9.944 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|