| Revenue | DKK 944K | +8% |
| EBITDA | DKK 25K | -84% |
| Net profit | DKK 43K | -68% |
| Total assets | DKK 1,7M | -21% |
| Equity | DKK 740K | +6% |
| Employees | 1 | — |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.693 | 256 | 1.065 | 1.301 | 645 | 784 | 619 | 876 | 944 |
| Staff expenses | -1.522 | -415 | -692 | -877 | -734 | -750 | -659 | -721 | -919 |
| EBITDA | 2.171 | -159 | 374 | 424 | -89 | 34 | -40 | 155 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.171 | -159 | 374 | 424 | -89 | 34 | -40 | 155 | 25 |
| Net financials | -7 | -0 | -25 | 16 | 6 | 0 | 15 | 19 | 30 |
| Profit before tax | 2.164 | -159 | 348 | 440 | -83 | 34 | -25 | 174 | 56 |
| Tax | 479 | -35 | 80 | 98 | -18 | 8 | -4 | 38 | 12 |
| Net profit | 1.685 | -124 | 268 | 342 | -66 | 27 | -21 | 135 | 43 |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.390 | 2.245 | 1.066 | 1.222 | 891 | 869 | 742 | 2.104 | 1.667 |
| Equity | 1.735 | 611 | 879 | 921 | 555 | 582 | 561 | 696 | 740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 1.635 | 187 | 301 | 336 | 286 | 181 | 1.408 | 927 |
| Total debt | 655 | 1.635 | 187 | 301 | 336 | 286 | 181 | 1.408 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMK Ventures ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Mollerup Kirk | Management | 0 companies |