| Revenue | DKK 110,3M | -17% |
| EBITDA | DKK 85,4M | -29% |
| Net profit | DKK -11M | -173% |
| Total assets | DKK 1,1B | -8% |
| Equity | DKK 348,2M | -4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -337 | -446 | 133.077 | 110.326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -348 | -337 | -446 | 120.466 | 85.375 |
| Depreciation & amort. | -0 | -0 | -0 | -67.634 | -77.138 |
| EBIT | -348 | -337 | -446 | 52.833 | 8.237 |
| Net financials | 18.263 | 8.492 | 42.223 | -30.440 | -21.879 |
| Profit before tax | 17.915 | 8.155 | 41.776 | 22.393 | -13.641 |
| Tax | -0 | 193 | 1.324 | 7.343 | -2.606 |
| Net profit | 17.915 | 7.962 | 40.452 | 15.050 | -11.035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 385.145 | 386.818 | 415.102 | 1.243.235 | 1.142.336 |
| Equity | 379.063 | 358.320 | 393.855 | 362.007 | 348.159 |
| Long-term debt | 0 | 0 | 2.688 | 639.454 | 563.085 |
| Short-term debt | 6.082 | 28.498 | 18.559 | 155.267 | 149.185 |
| Total debt | 6.082 | 28.498 | 21.247 | 794.721 | 712.270 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2025 |
| Former (2) | ||
MN Management | Management | 2023 – 2025 |
AM Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2016 – 2021 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Jan Rønberg | Management | 0 companies |
| Jannick Benneth Skow | Board of Directors | 0 companies |
| Ove Jensen | Chairman | 0 companies |
| Finn Vestergaard | Board of Directors | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Mogens Tolling | Board of Directors | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Carsten Møller Christiansen | Board of Directors | 0 companies |