| Revenue | DKK 2,2M | +11% |
| EBITDA | DKK 5,1M | +155% |
| Net profit | DKK 3,5M | +387% |
| Total assets | DKK 61,9M | +68% |
| Equity | DKK 25,4M | +85% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -89 | 1.133 | 2.407 | 1.625 | 1.057 | 1.571 | 1.995 | 2.212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.343 | -89 | 1.133 | 2.407 | 1.625 | 1.057 | 1.571 | 1.995 | 5.095 |
| Depreciation & amort. | -0 | -239 | -357 | -417 | -490 | -524 | -566 | -615 | -121 |
| EBIT | 4.343 | -328 | 777 | 1.991 | 1.135 | 533 | 1.004 | 1.380 | 4.974 |
| Net financials | -451 | -321 | -354 | -321 | -856 | -306 | 2.020 | -454 | -486 |
| Profit before tax | 3.892 | -650 | 423 | 1.670 | 280 | 227 | 3.024 | 926 | 4.489 |
| Tax | 951 | -114 | 93 | 367 | 62 | 50 | 665 | 204 | 970 |
| Net profit | 2.941 | -536 | 330 | 1.303 | 218 | 177 | 2.359 | 723 | 3.518 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.150 | 26.448 | 27.801 | 28.782 | 34.576 | 34.135 | 35.154 | 36.963 | 61.915 |
| Equity | 2.991 | 7.113 | 8.947 | 10.250 | 10.468 | 10.645 | 13.004 | 13.727 | 25.396 |
| Long-term debt | 9.476 | 13.548 | 12.856 | 12.190 | 19.701 | 19.055 | 16.072 | 17.439 | 27.300 |
| Short-term debt | 3.732 | 3.707 | 3.355 | 3.523 | 1.586 | 1.595 | 3.215 | 2.886 | 3.196 |
| Total debt | 13.208 | 17.255 | 16.210 | 15.713 | 21.287 | 20.650 | 19.286 | 20.325 | 30.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KTH 1 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sandberg | Management | 0 companies |