| Revenue | DKK -185K | -66% |
| EBITDA | DKK -185K | +66% |
| Net profit | DKK -6,3M | +2% |
| Total assets | DKK 38,7M | -14% |
| Equity | DKK 38,5M | -14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -21 | -71 | -43 | -57 | -61 | -71 | -544 | -185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -21 | -71 | -43 | -57 | -61 | -71 | -544 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -465 | -2.788 | -2.788 |
| EBIT | 0 | -21 | -71 | -43 | -57 | -61 | -536 | -3.332 | -2.973 |
| Net financials | -4.300 | -895 | -2.724 | -6.126 | -389 | -989 | -584 | -3.074 | -3.294 |
| Profit before tax | -4.300 | -916 | -2.795 | -6.170 | -447 | -1.050 | -1.119 | -6.406 | -6.266 |
| Tax | -0 | -0 | -0 | -277 | 277 | -0 | -0 | -0 | -0 |
| Net profit | -4.300 | -916 | -2.795 | -5.892 | -724 | -1.050 | -1.119 | -6.406 | -6.266 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.799 | 36.574 | 39.732 | 41.263 | 39.451 | 41.367 | 51.128 | 45.065 | 38.693 |
| Equity | 38.799 | 36.554 | 34.359 | 35.155 | 32.699 | 34.046 | 51.078 | 44.952 | 38.547 |
| Long-term debt | 0 | 0 | 5.277 | 6.080 | 6.694 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 20 | 95 | 28 | 57 | 7.321 | 50 | 113 | 146 |
| Total debt | 0 | 20 | 5.372 | 6.108 | 6.752 | 7.321 | 50 | 113 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2016 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
UN Management | Management | 2024 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capidea Kapital III K/S | Company | 90.0% | 90.0% | 2023 |
New TopCap Guldager ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Normann | Management | 0 companies |
| Jens Thøger Hansen | Chief Executive Officer | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Erik Balleby Jensen | Chief Executive Officer | 0 companies |