| Revenue | DKK 121K | -3199% |
| EBITDA | DKK 121K | +3199% |
| Net profit | DKK 365K | -66% |
| Total assets | DKK 2,8M | +9% |
| Equity | DKK 1,8M | +26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 752 | 239 | 156 | -1.664 | -185 | -45 | -4 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | 752 | 249 | 136 | -1.664 | -185 | -45 | -4 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | 752 | 249 | 136 | -1.664 | -185 | -45 | -4 | 121 |
| Net financials | 22 | 371 | 591 | 579 | -448 | -34 | -24 | 1.068 | 18 |
| Profit before tax | -18 | 1.123 | 839 | 714 | -2.112 | -218 | -70 | 1.064 | 139 |
| Tax | -3 | 167 | 70 | 31 | 3 | -177 | -56 | -1 | -226 |
| Net profit | -15 | 956 | 769 | 684 | -2.115 | -41 | -14 | 1.065 | 365 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 4.571 | 3.218 | 4.324 | 1.584 | 1.540 | 1.580 | 2.593 | 2.818 |
| Equity | -8 | 954 | 1.723 | 2.406 | 411 | 370 | 356 | 1.421 | 1.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 3.617 | 1.495 | 1.918 | 1.173 | 1.170 | 70 | 17 | 1.033 |
| Total debt | 213 | 3.617 | 1.495 | 1.918 | 1.173 | 1.170 | 70 | 17 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2018 | — | — |
TS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havnegade Capital ApS | Company | 100.0% | 100.0% | 2023 |
Thorco Projects ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Lambertus Maria Bouwens | Management | 0 companies |
| Thor Stadil | Management | 0 companies |