| Revenue | DKK 21K | -251% |
| EBITDA | DKK 21K | +251% |
| Net profit | DKK -311K | -964% |
| Total assets | DKK 1,4M | -35% |
| Equity | DKK -3,3M | -10% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -834 | -666 | 3.044 | 4.086 | 1.424 | 82 | 121 | 46 | -14 | 21 |
| Staff expenses | -1.004 | -1.162 | -2.182 | -5.513 | -1.418 | -0 | -1 | -0 | -0 | -0 |
| EBITDA | -1.838 | -1.828 | 862 | -1.426 | -109 | 82 | 92 | 46 | -14 | 21 |
| Depreciation & amort. | -0 | -105 | -21 | -442 | -106 | -57 | -46 | -38 | -12 | -0 |
| EBIT | -1.838 | -1.933 | 841 | -1.868 | -215 | 25 | 46 | 8 | -26 | 21 |
| Net financials | -1 | -10 | -9 | -69 | -68 | -8 | 17 | -19 | -11 | -332 |
| Profit before tax | -1.838 | -1.943 | 832 | -1.937 | -283 | 17 | 63 | -11 | -38 | -311 |
| Tax | -398 | -424 | 399 | -639 | -58 | 4 | 13 | -7 | -8 | -1 |
| Net profit | -1.440 | -1.519 | 433 | -1.298 | -224 | 13 | 50 | -4 | -29 | -311 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.173 | 4.175 | 16.828 | 15.172 | 11.271 | 3.972 | 3.304 | 2.609 | 2.114 | 1.367 |
| Equity | -440 | -1.959 | -1.526 | -2.824 | -3.048 | -3.035 | -2.985 | -2.989 | -3.018 | -3.329 |
| Long-term debt | 0 | 5.500 | 6.953 | 11.893 | 6.684 | 6.248 | 5.582 | 5.109 | 4.687 | 4.463 |
| Short-term debt | 1.614 | 519 | 11.284 | 5.960 | 7.635 | 759 | 707 | 489 | 445 | 233 |
| Total debt | 1.614 | 6.019 | 18.237 | 17.853 | 14.319 | 7.007 | 6.289 | 5.598 | 5.132 | 4.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2025 | — | — |
EB Management | Management | 2024 | — | — |
PB Management | Management | 2019 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bila Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Have | Management | 0 companies |
| Esben Bank Lindberg | Management | 0 companies |
| Poul Byrial Nielsen | Management | 0 companies |
| Ricco Veile | Chief Executive Officer | 0 companies |
| Johan Blach Petersen | Chairman | 0 companies |
| Jens Erik Majgaard Jensen | Board of Directors | 0 companies |
| Jeppe Opstrup | Board of Directors | 0 companies |
| Carsten Bach Pedersen | Board of Directors | 0 companies |
| Jan Bisgaard Sørensen | Chairman | 0 companies |