| Revenue | DKK 4,6M | -28% |
| EBITDA | DKK -11K | +60% |
| Net profit | DKK 759 | -24% |
| Total assets | DKK 6,7M | -27% |
| Equity | DKK 505K | +0% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.845 | 5.102 | 5.990 | 6.486 | 7.914 | 7.921 | 7.113 | 6.473 | 4.629 |
| Staff expenses | -3.689 | -4.931 | -5.871 | -6.356 | -7.803 | -7.823 | -7.082 | -6.501 | -4.640 |
| EBITDA | 156 | 171 | 118 | 130 | 110 | 98 | 31 | -28 | -11 |
| Depreciation & amort. | -79 | -108 | -111 | -120 | -79 | -54 | -0 | -0 | -15 |
| EBIT | 77 | 63 | 7 | 10 | 31 | 43 | 31 | -28 | -26 |
| Net financials | 25 | -1 | -6 | -9 | -30 | -43 | -30 | 29 | 27 |
| Profit before tax | 102 | 61 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 102 | 61 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.660 | 5.592 | 7.200 | 7.428 | 9.453 | 10.410 | 9.984 | 9.223 | 6.737 |
| Equity | 602 | 663 | 501 | 502 | 503 | 503 | 503 | 504 | 505 |
| Long-term debt | 450 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.608 | 4.479 | 6.699 | 6.926 | 8.951 | 9.907 | 9.481 | 8.718 | 6.232 |
| Total debt | 3.058 | 4.929 | 6.699 | 6.926 | 8.951 | 9.907 | 9.481 | 8.718 | 6.232 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rathleff Algren | Board of Directors | 0 companies |
| Lene Lykke Nielsen | Board of Directors | 0 companies |
| Anne Vinter Christensen | Chairman | 0 companies |