| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK 834K | +137% |
| Net profit | DKK 652K | +141% |
| Total assets | DKK 1,5M | +12% |
| Equity | DKK 1,3M | +25% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.060 | 1.365 | 1.902 | 1.730 | 1.854 |
| Staff expenses | -726 | -1.079 | -1.473 | -1.378 | -1.020 |
| EBITDA | 333 | 286 | 429 | 352 | 834 |
| Depreciation & amort. | -18 | -17 | -8 | -8 | -8 |
| EBIT | 316 | 269 | 421 | 344 | 826 |
| Net financials | -10 | -4 | 0 | 3 | 10 |
| Profit before tax | 306 | 265 | 421 | 347 | 835 |
| Tax | 68 | 59 | 93 | 76 | 184 |
| Net profit | 238 | 206 | 328 | 270 | 652 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 700 | 747 | 1.283 | 1.349 | 1.517 |
| Equity | 506 | 512 | 840 | 1.011 | 1.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 235 | 440 | 337 | 255 |
| Total debt | 193 | 235 | 440 | 337 | 255 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Management | Management | 2019 |
| Former (3) | ||
KS Management | Management | 2016 – 2021 |
SS Management | Management | 2016 – 2021 |
DN Management | Management | 2016 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Sørensen | Management | 0 companies |
| Simone Sand Sørensen | Management | 0 companies |
| Dennis Nick Tang Hansen | Management | 0 companies |
| Bo Andersen | Management | 0 companies |