| Revenue | DKK 7K | -137% |
| EBITDA | DKK -683K | -3% |
| Net profit | DKK 19,7M | -2% |
| Total assets | DKK 181,2M | +6% |
| Equity | DKK 176,7M | +5% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | -118 | -218 | -88 | -18 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -578 | -648 | -690 |
| EBITDA | -6 | 0 | 5.671 | 9.260 | 9.315 | -118 | -218 | -666 | -666 | -683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -14 | -14 |
| EBIT | -6 | 0 | 5.671 | 9.260 | 9.315 | -118 | -218 | -667 | -680 | -697 |
| Net financials | 329 | 4.546 | 5.652 | 9.936 | 9.819 | 15.788 | 101.047 | 11.201 | 24.627 | 22.129 |
| Profit before tax | 323 | 4.546 | 5.640 | 9.906 | 9.718 | 15.670 | 100.829 | 10.533 | 23.947 | 21.432 |
| Tax | -1 | -0 | 1 | 125 | 70 | 1.010 | -1.497 | 1.022 | 3.793 | 1.701 |
| Net profit | 324 | 4.546 | 5.639 | 9.781 | 9.649 | 14.660 | 102.325 | 9.512 | 20.153 | 19.730 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.010 | 19.827 | 25.413 | 33.897 | 41.558 | 53.025 | 216.236 | 156.220 | 171.697 | 181.216 |
| Equity | 17.003 | 19.821 | 25.407 | 33.788 | 41.437 | 52.097 | 151.422 | 155.934 | 169.087 | 176.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.279 | 9 |
| Short-term debt | 6 | 6 | 6 | 109 | 121 | 928 | 64.814 | 286 | 330 | 4.486 |
| Total debt | 6 | 6 | 6 | 109 | 121 | 928 | 64.814 | 286 | 2.609 | 4.495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|