| Revenue | DKK -208K | -24% |
| EBITDA | DKK -208K | +24% |
| Net profit | DKK 20,1M | +37% |
| Total assets | DKK 101,8M | +6% |
| Equity | DKK 100,3M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | -58 | -121 | -277 | -272 | -208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 5.653 | 9.296 | 9.342 | -58 | -121 | -277 | -272 | -208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | 5.653 | 9.296 | 9.342 | -58 | -121 | -277 | -272 | -208 |
| Net financials | 258 | 4.589 | 5.662 | 9.306 | 9.596 | 14.086 | 106.848 | 7.804 | 17.148 | 22.112 |
| Profit before tax | 252 | 4.589 | 5.653 | 9.298 | 9.522 | 14.027 | 106.727 | 7.527 | 16.876 | 21.904 |
| Tax | -1 | -0 | 1 | -0 | 22 | 648 | -211 | 397 | 2.235 | 1.824 |
| Net profit | 253 | 4.589 | 5.652 | 9.298 | 9.501 | 13.380 | 106.938 | 7.130 | 14.642 | 20.080 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.277 | 19.787 | 23.439 | 30.737 | 34.242 | 41.218 | 184.467 | 101.689 | 96.185 | 101.817 |
| Equity | 15.271 | 19.781 | 23.433 | 30.731 | 34.232 | 40.611 | 119.550 | 101.679 | 94.321 | 100.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.833 | 1.475 |
| Short-term debt | 6 | 6 | 6 | 6 | 10 | 606 | 64.917 | 10 | 30 | 38 |
| Total debt | 6 | 6 | 6 | 6 | 10 | 606 | 64.917 | 10 | 1.864 | 1.513 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|