| Revenue | DKK 2,6M | +12% |
| EBITDA | DKK 138K | -58% |
| Net profit | DKK 100K | -61% |
| Total assets | DKK 1M | +8% |
| Equity | DKK 423K | +31% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 28 | 19 | -19 | -25 | 619 | 839 | 539 | 2.371 | 2.648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -607 | -771 | -537 | -2.045 | -2.510 |
| EBITDA | -7 | 28 | -31 | -19 | -25 | 11 | 68 | 2 | 326 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 28 | -31 | -20 | -28 | 11 | 68 | 2 | 326 | 138 |
| Net financials | 0 | 0 | -1 | 4 | -0 | -3 | -2 | -2 | 3 | -7 |
| Profit before tax | -7 | 28 | -32 | -16 | -28 | 9 | 66 | -0 | 329 | 131 |
| Tax | -0 | 5 | 0 | -0 | -0 | -0 | -0 | -0 | 71 | 30 |
| Net profit | -7 | 24 | -32 | -16 | -28 | 9 | 66 | -0 | 258 | 100 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 145 | 114 | 136 | 110 | 179 | 268 | 295 | 938 | 1.010 |
| Equity | 43 | 67 | 35 | 19 | 66 | -1 | 65 | 65 | 323 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 78 | 80 | 118 | 44 | 179 | 203 | 230 | 616 | 585 |
| Total debt | 53 | 78 | 80 | 118 | 44 | 179 | 203 | 230 | 616 | 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Founder | Founder | 2016 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
MIL HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ingerslev | Founder | 0 companies |
| Michael Lynggaard | Chief Executive Officer | 0 companies |
| Jes Bertram Jepsen | Management | 0 companies |