| Revenue | DKK -19K | -91% |
| EBITDA | DKK -19K | +91% |
| Net profit | DKK -14K | +92% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 1,8M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 24 | 207 | 379 | 349 | -51 | 1.941 | -214 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -73 | -0 | -0 | -0 |
| EBITDA | -60 | 24 | 207 | 379 | 349 | -124 | 1.941 | -214 | -19 |
| Depreciation & amort. | -15 | -69 | -95 | -109 | -109 | -107 | -0 | -0 | -0 |
| EBIT | -74 | -45 | 111 | 270 | 240 | -231 | 1.941 | -214 | -19 |
| Net financials | -3 | -1 | -9 | -9 | -20 | -16 | -8 | -0 | 1 |
| Profit before tax | -77 | -46 | 102 | 261 | 220 | -247 | 1.934 | -214 | -18 |
| Tax | -17 | -10 | 23 | 59 | 51 | -52 | 404 | -47 | -4 |
| Net profit | -61 | -36 | 80 | 202 | 169 | -196 | 1.530 | -167 | -14 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.236 | 2.937 | 3.549 | 3.436 | 3.593 | 3.371 | 2.714 | 2.048 | 2.034 |
| Equity | 925 | 1.513 | 1.905 | 2.107 | 2.276 | 2.081 | 2.027 | 1.860 | 1.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.064 | 1.010 | 1.132 | 832 | 836 | 862 | 687 | 188 | 188 |
| Total debt | 1.064 | 1.010 | 1.132 | 832 | 836 | 862 | 687 | 188 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2020 | — | — |
LP Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller Holding Bornholm ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Svendsen Møller | Management | 0 companies |
| Laila Pauk Møller | Founder | 0 companies |