| Revenue | DKK -429K | -12% |
| EBITDA | DKK -429K | +12% |
| Net profit | DKK -426K | +9% |
| Total assets | DKK 732K | -91% |
| Equity | DKK 113K | +153% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | -111 | -118 | -185 | -241 | -94 | -465 | -488 | -429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -111 | -118 | -185 | -241 | -94 | -465 | -488 | -429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | -111 | -118 | -185 | -241 | -94 | -465 | -488 | -429 |
| Net financials | 0 | -1 | -2 | -9 | -6 | 46 | -5 | -3 | -1 |
| Profit before tax | 30 | -112 | -120 | -194 | -247 | -48 | -470 | -491 | -430 |
| Tax | 7 | -25 | -40 | -37 | 26 | 12 | -9 | -25 | -4 |
| Net profit | 24 | -87 | -80 | -157 | -273 | -60 | -461 | -466 | -426 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 2.415 | 3.095 | 3.956 | 2.962 | 11.576 | 3.125 | 8.338 | 732 |
| Equity | 74 | -13 | 707 | 550 | 276 | 216 | 255 | -211 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 2.429 | 2.388 | 3.406 | 2.686 | 11.360 | 2.869 | 8.549 | 619 |
| Total debt | 12 | 2.429 | 2.388 | 3.406 | 2.686 | 11.360 | 2.869 | 8.549 | 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN | Founder | 2016 | — | — |
NH Management | Management | 2025 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2016 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2016 | — | — |
PA Management | Management | 2018 | — | — |
BH Management | Management | 2018 | — | — |
SS Management | Management | 2016 | — | — |
JJ Management | Management | 2023 | — | — |
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| NREP NSF II Holding 2 S.a.r.l. | Founder | 0 companies |
| Nick Holmelund Melgaard | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Peter Andrew Franks | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Jørgen Janus Roijer Hillerup | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |