| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK 1,3M | +10% |
| Net profit | DKK 1M | +14% |
| Total assets | DKK 6,9M | +17% |
| Equity | DKK 6,4M | +19% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.936 | 608 | 0 | 0 | 633 | 971 | 1.479 | 1.956 | 1.745 | 1.867 |
| Staff expenses | -407 | -105 | -0 | -0 | -73 | -628 | -635 | -265 | -513 | -513 |
| EBITDA | 1.347 | 400 | -11 | -17 | 560 | 343 | 829 | 1.672 | 1.210 | 1.331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.347 | 400 | -11 | -17 | 560 | 343 | 829 | 1.672 | 1.210 | 1.331 |
| Net financials | 0 | 0 | -1 | -0 | -1 | 459 | 68 | 43 | -61 | -42 |
| Profit before tax | 1.347 | 400 | -12 | -17 | 559 | 802 | 898 | 1.714 | 1.149 | 1.288 |
| Tax | 296 | 88 | -0 | -0 | 117 | 178 | 194 | 378 | 246 | 261 |
| Net profit | 1.051 | 312 | -12 | -17 | 442 | 625 | 704 | 1.337 | 903 | 1.027 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.436 | 1.518 | 1.417 | 2.153 | 2.914 | 2.939 | 4.306 | 4.807 | 5.873 | 6.860 |
| Equity | 1.101 | 1.420 | 1.408 | 1.441 | 1.883 | 2.457 | 3.161 | 4.498 | 5.401 | 6.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 98 | 10 | 712 | 1.031 | 482 | 1.144 | 308 | 472 | 431 |
| Total debt | 335 | 98 | 10 | 712 | 1.031 | 482 | 1.144 | 308 | 472 | 431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|