| Revenue | DKK 303K | -35% |
| EBITDA | DKK -527K | -43% |
| Net profit | DKK -261K | -85% |
| Total assets | DKK 22,9M | -3% |
| Equity | DKK 22,2M | -3% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 37 | 465 | 438 | 606 | 274 | 312 | 483 | 466 | 303 |
| Staff expenses | -0 | -0 | -198 | -456 | -1.190 | -811 | -800 | -800 | -834 | -831 |
| EBITDA | 173 | 37 | 267 | -18 | -583 | -537 | -488 | -317 | -368 | -527 |
| Depreciation & amort. | -176 | -245 | -245 | -245 | -245 | -245 | -283 | -289 | -315 | -350 |
| EBIT | -4 | -207 | 22 | -263 | -828 | -781 | -772 | -606 | -684 | -878 |
| Net financials | 317 | 843 | 642 | -94 | 712 | 59 | 745 | 238 | 506 | 547 |
| Profit before tax | 314 | 636 | 664 | -357 | -116 | -722 | -26 | -368 | -178 | -331 |
| Tax | 82 | 165 | 149 | -76 | -26 | -162 | -2 | -77 | -37 | -70 |
| Net profit | 231 | 471 | 516 | -281 | -91 | -560 | -24 | -291 | -141 | -261 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.479 | 33.682 | 29.392 | 27.808 | 25.636 | 25.042 | 24.896 | 24.162 | 23.499 | 22.905 |
| Equity | 25.269 | 25.565 | 25.906 | 25.450 | 25.259 | 24.589 | 24.452 | 23.661 | 22.920 | 22.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 8.117 | 3.479 | 2.354 | 373 | 452 | 444 | 500 | 579 | 746 |
| Total debt | 210 | 8.117 | 3.479 | 2.354 | 373 | 452 | 444 | 500 | 579 | 746 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|