| Revenue | DKK 1,9M | +3019% |
| EBITDA | DKK 2,1M | +3318% |
| Net profit | DKK 2,1M | +1331% |
| Total assets | DKK 564 | -92% |
| Equity | DKK -1K | +100% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -92 | -518 | 167 | 5 | 61 | 1.899 |
| Staff expenses | -230 | -1.346 | -920 | -348 | -1 | -157 |
| EBITDA | -321 | -1.864 | -753 | -344 | 60 | 2.055 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -321 | -1.864 | -753 | -344 | 60 | 2.055 |
| Net financials | -35 | -132 | -5 | -164 | -83 | -0 |
| Profit before tax | -357 | -1.995 | -758 | -508 | 144 | 2.055 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -357 | -1.995 | -758 | -508 | 144 | 2.055 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 2.806 | 1.050 | 442 | 496 | 7 | 1 |
| Equity | 1.193 | -802 | -1.560 | -2.200 | -2.056 | -1 |
| Long-term debt | 1.534 | 1.657 | 1.657 | 2.511 | 1.901 | 0 |
| Short-term debt | 79 | 195 | 345 | 186 | 162 | 2 |
| Total debt | 1.612 | 1.852 | 2.002 | 2.696 | 2.063 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2016 | — | — |
RH Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
SERRITSLEV HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 20.0% | 20.0% | 2017 | |
Gruts Allé ApS | Company | 33.3% | 33.3% | 2016 |
Min Wu IVS | Company | 10.0% | 10.0% | 2017 |
MATTERBY APS | Company | 5.0% | 5.0% | 2019 |
| Individual | 10.0% | 10.0% | 2019 | |
Handryciak Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nymann Handryciak | Management | 0 companies |
| Rasmus Hódi-Albrechtsen | Unofficial title | 0 companies |
| Thomas Otto Rohold | Board of Directors | 0 companies |
| Lars Kyed | Board of Directors | 0 companies |