| Revenue | DKK 6,8M | +14% |
| EBITDA | DKK 1,4M | +48% |
| Net profit | DKK 796K | +64% |
| Total assets | DKK 4,9M | -10% |
| Equity | DKK 2,7M | +28% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.189 | 3.071 | 4.938 | 5.983 | 6.791 |
| Staff expenses | -1.506 | -2.198 | -3.628 | -4.945 | -5.362 |
| EBITDA | 683 | 873 | 1.311 | 969 | 1.430 |
| Depreciation & amort. | -42 | -43 | -126 | -160 | -229 |
| EBIT | 641 | 830 | 1.184 | 809 | 1.201 |
| Net financials | -70 | -245 | -285 | -187 | -177 |
| Profit before tax | 571 | 585 | 900 | 622 | 1.026 |
| Tax | 129 | 129 | 199 | 138 | 230 |
| Net profit | 442 | 456 | 700 | 484 | 796 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.482 | 3.655 | 5.329 | 5.521 | 4.947 |
| Equity | 959 | 1.415 | 1.915 | 2.149 | 2.746 |
| Long-term debt | 0 | 1.470 | 2.341 | 2.288 | 0 |
| Short-term debt | 522 | 768 | 1.063 | 1.075 | 2.181 |
| Total debt | 522 | 2.238 | 3.404 | 3.363 | 2.181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2016 |
| Former (1) | ||
NA Management | Management | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Andersen | Management | 0 companies |
| Martin Tjørnelund Andersen | Management | 0 companies |