| Revenue | DKK -35K | -56% |
| EBITDA | DKK -35K | +56% |
| Net profit | DKK -85K | +76% |
| Total assets | DKK 115K | +6% |
| Equity | DKK -2,7M | -3% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -44 | 43 | -141 | -153 | -50 | -45 | -79 | -35 |
| Staff expenses | -0 | -0 | -830 | -73 | -16 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -44 | -787 | -214 | -169 | -50 | -45 | -79 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -44 | -787 | -214 | -169 | -50 | -45 | -79 | -35 |
| Net financials | -932 | 3.549 | -251 | 388 | -476 | -157 | -58 | -124 | -54 |
| Profit before tax | -948 | 3.505 | -1.039 | 174 | -645 | -207 | -103 | -203 | -89 |
| Tax | -3 | 2 | -0 | -253 | -41 | 20 | 67 | 155 | -4 |
| Net profit | -944 | 3.503 | -1.038 | 427 | -604 | -228 | -171 | -358 | -85 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 397 | 306 | 808 | 561 | 268 | 228 | 109 | 115 |
| Equity | -894 | -663 | -1.702 | -1.275 | -1.879 | -2.106 | -2.277 | -2.635 | -2.720 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 465 | 1.116 | 2.082 | 2.420 | 2.271 | 2.356 | 2.511 | 2.548 |
| Total debt | 210 | 465 | 1.116 | 2.083 | 2.420 | 2.271 | 2.356 | 2.511 | 2.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2018 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOREN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
HAS HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kim Soren | Management | 0 companies |
| Peter Siestø Brockdorff | Chief Executive Officer | 0 companies |
| Henrik Aage Sørensen | Management | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |