| Revenue | DKK -104K | +78% |
| EBITDA | DKK -104K | +43% |
| Net profit | DKK -110K | +36% |
| Total assets | DKK 418K | -15% |
| Equity | DKK -364K | -43% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -56 | — | — | — | — | -58 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -56 | -365 | -765 | 615 | -498 | -183 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -56 | -365 | -765 | 615 | -498 | -183 | -104 |
| Net financials | -0 | -1 | -373 | -687 | 42 | -450 | -30 | -88 |
| Profit before tax | -10 | -57 | -379 | -768 | 663 | -472 | -172 | -110 |
| Tax | -0 | -0 | -16 | -18 | 147 | 1 | -0 | -0 |
| Net profit | -10 | -57 | -363 | -750 | 516 | -473 | -172 | -110 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 392 | 928 | 920 | 1.126 | 657 | 493 | 418 |
| Equity | 40 | -12 | -374 | -124 | 392 | -81 | -254 | -364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 404 | 992 | 839 | 735 | 739 | 747 | 782 |
| Total debt | 140 | 404 | 992 | 839 | 735 | 739 | 747 | 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2017 | — | — |
DB Founder | Founder | 2016 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brdr. Legarth Holding ApS | Company | 50.0% | 50.0% | 2017 |
Biolator ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2019 | |
FERMENTATIONEXPERTS A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kjærulff | Management | 0 companies |
| Delfduin B.V. | Founder | 0 companies |
| Jens Høffner Legarth | Chief Executive Officer | 0 companies |
| Ib Madsen | Chairman | 0 companies |
| Per Falholt | Chairman | 0 companies |
| Marinus Wilhelmus Adrianus Schepens | Chairman | 0 companies |