| Revenue | DKK 133K | +176% |
| EBITDA | DKK -57K | +60% |
| Net profit | DKK -87K | +49% |
| Total assets | DKK 166K | -46% |
| Equity | DKK 119K | -57% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -21 | — | -11 | -30 | 48 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -190 | -190 |
| EBITDA | 353 | 366 | -893 | -2.234 | -15 | 1.887 | -11 | -212 | -142 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -30 | -30 |
| EBIT | 353 | 366 | -893 | -2.234 | -15 | 1.887 | -11 | -220 | -172 | -87 |
| Net financials | 334 | 257 | -972 | -2.310 | -2.181 | 1.818 | -55 | -12 | 0 | 0 |
| Profit before tax | 286 | 238 | -990 | -2.322 | -2.196 | 1.806 | -66 | -232 | -171 | -87 |
| Tax | -25 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 311 | 270 | -990 | -2.322 | -2.196 | 1.806 | -66 | -232 | -171 | -87 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.328 | 7.124 | 5.434 | 2.995 | 698 | 2.111 | 1.587 | 614 | 310 | 166 |
| Equity | 4.448 | 4.616 | 3.575 | 1.253 | -943 | 863 | 797 | 505 | 273 | 119 |
| Long-term debt | 2.283 | 1.548 | 1.116 | 783 | 1.067 | 229 | 0 | 0 | 0 | 0 |
| Short-term debt | 597 | 960 | 743 | 959 | 574 | 1.019 | 791 | 109 | 37 | 48 |
| Total debt | 2.880 | 2.508 | 1.859 | 1.742 | 1.641 | 1.248 | 791 | 109 | 37 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|