| Revenue | DKK 6,1M | +66% |
| EBITDA | DKK 1,3M | +333% |
| Net profit | DKK 871K | +232% |
| Total assets | DKK 3M | +14% |
| Equity | DKK 935K | +1345% |
| Employees | 22 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 634 | 1.130 | 1.131 | 1.003 | 2.636 | 3.757 | 3.691 | 6.117 |
| Staff expenses | -0 | -339 | -799 | -969 | -1.550 | -1.926 | -3.119 | -4.253 | -4.808 |
| EBITDA | -97 | 238 | 331 | 162 | -547 | 709 | 638 | -562 | 1.310 |
| Depreciation & amort. | -22 | -89 | -89 | -89 | -94 | -70 | -0 | -170 | -170 |
| EBIT | -119 | 148 | 241 | 72 | -641 | 640 | 638 | -732 | 1.140 |
| Net financials | -0 | -1 | -2 | -2 | -20 | -4 | -2 | -91 | -19 |
| Profit before tax | -119 | 148 | 239 | 70 | -661 | 636 | 636 | -823 | 1.121 |
| Tax | -0 | 12 | 52 | 18 | -140 | 142 | 143 | -165 | 250 |
| Net profit | -119 | 135 | 187 | 53 | -521 | 494 | 494 | -658 | 871 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 902 | 1.295 | 1.215 | 1.252 | 2.131 | 2.643 | 2.589 | 2.961 |
| Equity | -119 | 16 | 204 | 256 | -265 | 229 | 723 | 65 | 935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 830 | 698 |
| Short-term debt | 486 | 885 | 1.091 | 959 | 1.516 | 1.902 | 1.882 | 1.694 | 1.242 |
| Total debt | 486 | 885 | 1.091 | 959 | 1.516 | 1.902 | 1.882 | 2.524 | 1.940 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|