| Revenue | DKK -5K | -112% |
| EBITDA | DKK -5K | +97% |
| Net profit | DKK 62K | +103% |
| Total assets | DKK 7M | -7% |
| Equity | DKK 2,4M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 31.210 | -206 | -145 | -14 | -105 | -73 | 44 | -5 |
| Staff expenses | -0 | -23.673 | -602 | -305 | -394 | -60 | -0 | -239 | -0 |
| EBITDA | -1 | -7.054 | -807 | -450 | -408 | -165 | -73 | -196 | -5 |
| Depreciation & amort. | -0 | -87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -7.141 | -807 | -450 | -408 | -165 | -73 | -196 | -5 |
| Net financials | 0 | -877 | 26.698 | 265 | 5.785 | -52 | -1.768 | -3.085 | 85 |
| Profit before tax | -1 | -8.018 | 25.891 | -185 | 5.377 | -217 | -1.841 | -3.281 | 80 |
| Tax | -0 | -1.382 | 4.119 | -0 | 2.113 | -48 | -451 | -804 | 18 |
| Net profit | -1 | -6.636 | 21.772 | -185 | 3.264 | -169 | -1.390 | -2.477 | 62 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 16.036 | 28.799 | 28.534 | 18.693 | 15.087 | 13.493 | 7.580 | 7.036 |
| Equity | 49 | 5.630 | 24.287 | 24.101 | 17.366 | 6.196 | 4.806 | 2.329 | 2.391 |
| Long-term debt | 0 | 5.000 | 0 | 0 | 0 | 7.651 | 7.953 | 5.248 | 4.644 |
| Short-term debt | 0 | 5.406 | 4.513 | 4.433 | 228 | 140 | 84 | 4 | 0 |
| Total debt | 0 | 10.406 | 4.513 | 4.433 | 228 | 7.791 | 8.037 | 5.251 | 4.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2019 | — | — |
EH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
Govster Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Stage Boisen | Management | 0 companies |
| Esben Halding | Management | 0 companies |
| Ivan Rasmussen | Chairman | 0 companies |
| Kim Jesper Sten Hansen | Board of Directors | 0 companies |