| Revenue | DKK -341K | +155% |
| EBITDA | DKK -341K | -155% |
| Net profit | DKK -274K | -11063% |
| Total assets | DKK 5,7M | -44% |
| Equity | DKK 5,6M | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 766 | 156 | 290 | 2.232 | 6.168 | 1.658 | 758 | -133 | -341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 766 | 156 | 290 | 2.232 | 6.168 | 1.658 | 758 | -133 | -341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -19 | -0 | -0 | -0 |
| EBIT | 766 | 156 | 290 | 2.232 | 6.149 | 1.639 | 758 | -133 | -341 |
| Net financials | -10 | -4 | -47 | -82 | -134 | -209 | -49 | 131 | 67 |
| Profit before tax | 757 | 152 | 243 | 2.150 | 6.016 | 1.430 | 709 | -2 | -274 |
| Tax | 173 | 34 | 56 | 473 | 1.334 | 330 | 159 | -0 | -0 |
| Net profit | 584 | 118 | 187 | 1.677 | 4.682 | 1.100 | 550 | -2 | -274 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.013 | 4.035 | 7.911 | 11.164 | 12.181 | 15.371 | 10.662 | 10.182 | 5.681 |
| Equity | 1.084 | 1.201 | 1.389 | 3.066 | 7.747 | 8.847 | 9.397 | 5.894 | 5.621 |
| Long-term debt | 671 | 639 | 607 | 606 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.258 | 2.194 | 5.915 | 7.492 | 4.433 | 6.524 | 1.265 | 4.288 | 60 |
| Total debt | 3.929 | 2.833 | 6.522 | 8.098 | 4.433 | 6.524 | 1.265 | 4.288 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLJ Hårlev Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Einar Andreas Liedke | Unofficial title | 0 companies |
| Lasse Hansen | Board of Directors | 0 companies |
| Jan Damstedt Jensen | Chairman | 0 companies |