| Revenue | DKK 9,5M | +19% |
| EBITDA | DKK -2,2M | +5% |
| Net profit | DKK -3,8M | -17% |
| Total assets | DKK 20,4M | +0% |
| Equity | DKK 3,3M | -54% |
| Employees | 25 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -198 | -688 | 251 | -170 | -402 | 9.150 | 7.937 | 9.472 |
| Staff expenses | -61 | -246 | -1.015 | -2.105 | -3.338 | -2.909 | -7.263 | -10.253 | -11.675 |
| EBITDA | -146 | -443 | -1.856 | -1.987 | -3.508 | -3.311 | 1.887 | -2.316 | -2.203 |
| Depreciation & amort. | -33 | -226 | -239 | -480 | -756 | -863 | -1.003 | -1.405 | -1.945 |
| EBIT | -179 | -669 | -2.096 | -2.467 | -4.265 | -4.174 | 884 | -3.721 | -4.148 |
| Net financials | -52 | -114 | -225 | -336 | -420 | -465 | -420 | -649 | -1.016 |
| Profit before tax | -231 | -783 | -2.320 | -2.803 | -4.685 | -4.639 | 464 | -4.370 | -5.164 |
| Tax | -50 | -172 | -517 | -617 | -166 | -717 | 724 | -1.115 | -1.353 |
| Net profit | -181 | -611 | -1.804 | -2.186 | -4.519 | -3.923 | -261 | -3.255 | -3.810 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.766 | 3.050 | 4.741 | 5.088 | 5.476 | 12.882 | 12.693 | 20.337 | 20.419 |
| Equity | 292 | 1.430 | -373 | -2.560 | 82 | 2.160 | 2.899 | 7.120 | 3.310 |
| Long-term debt | 1.000 | 846 | 845 | 1.860 | 2.125 | 6.627 | 6.730 | 10.652 | 13.798 |
| Short-term debt | 474 | 773 | 4.269 | 5.787 | 3.268 | 4.095 | 3.064 | 2.565 | 3.311 |
| Total debt | 1.474 | 1.620 | 5.114 | 7.647 | 5.394 | 10.722 | 9.794 | 13.216 | 17.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2016 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wise Home Holding A/S | Company | 100.0% | 100.0% | 2022 |
DAMBORG FINANS ApS | Company | 10.0% | 10.0% | 2020 |
ROLAND SCHMIDT HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
ALFA Ventures ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 25.0% | 25.0% | 2016 | |
Cobblestone A/S | Company | 10.0% | 10.0% | 2020 |
FRØKJÆR INVEST ApS | Company | 10.0% | 10.0% | 2020 |
Cobblestone Venture Capital ApS | Company | 10.0% | 10.0% | 2020 |
MJ&SDJ Invest ApS | Company | 15.0% | 15.0% | 2017 |
Skindstad Ebert Holding ApS | Company | 10.0% | 10.0% | 2020 |
BERTRAM HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
LAROS EJENDOMME ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Holst | Management | 0 companies |
| Anne Busch Balleby | Chief Executive Officer | 0 companies |
| Jesper Michael Scheuer Nielsen | Board of Directors | 0 companies |
| Palle Damborg Andersen | Board of Directors | 0 companies |
| Søren Hylleberg Sørensen | Chairman | 0 companies |
| Lasse Skindstad Ebert | Board of Directors | 0 companies |
| Bettina Skindstad Ebert | Board of Directors | 0 companies |
| Tommy Frøkjær | Board of Directors | 0 companies |
| Steen Dam Jensen | Chairman | 0 companies |
| Stefan Kloster Kinze | Board of Directors | 0 companies |
| Morten Holst Aaen | Board of Directors | 0 companies |
| Anders Dalskov | Board of Directors | 0 companies |
| Martin Engell-Rossen | Board of Directors | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Morten Kragholm Andreasen | Board of Directors | 0 companies |