| Revenue | DKK 410K | -39% |
| EBITDA | DKK 132K | -64% |
| Net profit | DKK -3,8M | -207% |
| Total assets | DKK 560K | -78% |
| Equity | DKK -3,6M | -1698% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | 558 | 1.471 | 1.403 | 1.964 | 693 | 1.250 | 670 | 410 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | 558 | 1.459 | 1.392 | 1.964 | 493 | 904 | 364 | 132 |
| Depreciation & amort. | -0 | -319 | -471 | -666 | -2.696 | -164 | -480 | -0 | -7 |
| EBIT | -73 | 238 | 989 | 726 | -732 | 329 | 424 | 364 | 126 |
| Net financials | 420 | 4.237 | -4.522 | 368 | -1.165 | 423 | -159 | -1.599 | -3.844 |
| Profit before tax | 347 | 4.475 | -3.533 | 1.094 | -1.897 | 752 | 266 | -1.235 | -3.718 |
| Tax | -2 | 34 | 189 | 127 | -348 | -200 | 357 | 4 | 81 |
| Net profit | 350 | 4.441 | -3.722 | 967 | -1.549 | 952 | -91 | -1.239 | -3.799 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 533 | 9.639 | 13.201 | 15.155 | 8.012 | 5.391 | 4.798 | 2.604 | 560 |
| Equity | 465 | 4.906 | 1.184 | 2.151 | 602 | 1.554 | 1.462 | 224 | -3.575 |
| Long-term debt | 0 | 2.444 | 3.652 | 3.864 | 3.243 | 652 | 219 | 84 | 2.250 |
| Short-term debt | 68 | 2.258 | 3.067 | 4.203 | 4.167 | 3.186 | 3.056 | 2.238 | 1.864 |
| Total debt | 68 | 4.702 | 6.719 | 8.066 | 7.410 | 3.838 | 3.274 | 2.322 | 4.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2016 | — | — |
CB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CA Falk Holding ApS | Company | 50.0% | 50.0% | 2016 |
David Falk Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| David Kipper Falk | Management | 0 companies |
| Caleb Bryan Kipper Falk | Management | 0 companies |