| Revenue | DKK -288K | +1% |
| EBITDA | DKK -288K | -1% |
| Net profit | DKK 26,5M | +40% |
| Total assets | DKK 459,7M | +9% |
| Equity | DKK 143,9M | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -95 | -447 | -431 | -303 | -359 | -208 | -270 | -286 | -288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -95 | -447 | -431 | -303 | -359 | -208 | -270 | -286 | -288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -95 | -447 | -431 | -303 | -359 | -208 | -270 | -286 | -288 |
| Net financials | 7.528 | 2.198 | 6.551 | 7.304 | 10.517 | 15.462 | 22.705 | 18.842 | 16.126 | 23.785 |
| Profit before tax | 7.493 | 2.103 | 6.104 | 6.873 | 10.214 | 15.103 | 22.497 | 18.572 | 15.840 | 23.497 |
| Tax | -1.184 | -74 | -693 | -1.512 | -1.610 | -1.744 | -2.221 | -2.305 | -3.111 | -2.955 |
| Net profit | 8.677 | 2.177 | 6.797 | 8.385 | 11.824 | 16.847 | 24.718 | 20.877 | 18.951 | 26.452 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153.362 | 210.392 | 231.571 | 250.630 | 273.331 | 305.062 | 347.134 | 382.930 | 420.496 | 459.738 |
| Equity | 1.983 | 1.543 | 10.592 | 18.423 | 30.337 | 49.877 | 80.221 | 100.582 | 120.889 | 143.918 |
| Long-term debt | 144.022 | 201.798 | 219.955 | 231.165 | 241.879 | 254.029 | 266.889 | 281.018 | 295.526 | 310.858 |
| Short-term debt | 7.357 | 7.051 | 1.024 | 1.042 | 1.115 | 1.156 | 24 | 1.330 | 4.081 | 4.962 |
| Total debt | 151.379 | 208.849 | 220.979 | 232.207 | 242.994 | 255.185 | 266.913 | 282.348 | 299.607 | 315.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2020 | — | — |
PA Management | Management | 2025 | — | — |
AR Management | Management | 2016 | — | — |
Jv Management | Management | 2016 | — | — |
JS Management | Management | 2020 | — | — |
AD Management | Management | 2019 | — | — |
| Founder | 2016 | — | — | |
MB Management | Management | 2025 | — | — |
KE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Peter Amstrup-Kappel | Management | 0 companies |
| Andreas Rühl | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Jacob Simonsen | Management | 0 companies |
| Anders Dolmer | Management | 0 companies |
| UNA 264. Equity Management GmbH (under navneændring til CAPVIVA Solar Germany I GmbH) | Founder | 0 companies |
| Martin Bjerge | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |