| Revenue | DKK 747K | +0% |
| EBITDA | DKK 236K | +140% |
| Net profit | DKK 183K | +805% |
| Total assets | DKK 1,6M | +21% |
| Equity | DKK 670K | +38% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.019 | 2.005 | 2.044 | 1.622 | 1.425 | 494 | 733 | 749 | 747 |
| Staff expenses | -658 | -1.540 | -963 | -1.129 | -1.360 | -917 | -684 | -651 | -511 |
| EBITDA | 360 | 465 | 1.080 | 493 | 65 | -423 | 49 | 98 | 236 |
| Depreciation & amort. | -10 | -61 | -61 | -61 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 350 | 404 | 1.019 | 432 | 65 | -423 | 49 | 98 | 236 |
| Net financials | -68 | -262 | -190 | -98 | -12 | -8 | -10 | -51 | -7 |
| Profit before tax | 283 | 142 | 829 | 334 | 53 | -431 | 38 | 47 | 229 |
| Tax | 67 | 38 | 186 | 86 | 30 | -77 | 12 | 27 | 46 |
| Net profit | 216 | 104 | 643 | 249 | 23 | -354 | 26 | 20 | 183 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.445 | 2.953 | 2.584 | 1.949 | 2.197 | 1.633 | 1.400 | 1.290 | 1.560 |
| Equity | 266 | 370 | 843 | 971 | 894 | 440 | 466 | 487 | 670 |
| Long-term debt | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.150 | 2.561 | 1.732 | 953 | 1.303 | 1.193 | 933 | 803 | 890 |
| Total debt | 1.150 | 2.561 | 1.732 | 977 | 1.303 | 1.193 | 933 | 803 | 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VO Management | Management | 2018 | — | — |
OO Management | Management | 2016 | — | — |
BG Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juhldal Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vic Olsen | Management | 0 companies |
| Ole Olsen | Management | 0 companies |
| Bine Grassmé | Management | 0 companies |