| Revenue | DKK 6,8M | +10% |
| EBITDA | DKK 9,7M | +132% |
| Net profit | DKK 5,6M | +396% |
| Total assets | DKK 113,5M | +3% |
| Equity | DKK 8,4M | +203% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.899 | 6.619 | 7.095 | 6.183 | 6.813 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22.859 | 6.519 | 3.295 | 4.183 | 9.713 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.859 | 6.519 | 3.295 | 4.183 | 9.713 |
| Net financials | 15.361 | -999 | -6.316 | -4.724 | 430 |
| Profit before tax | 22.260 | 5.619 | 779 | 1.459 | 7.243 |
| Tax | 4.898 | 1.236 | 171 | 321 | 1.593 |
| Net profit | 17.362 | 4.383 | 608 | 1.138 | 5.649 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 118.085 | 115.833 | 112.364 | 109.959 | 113.545 |
| Equity | 33.650 | 38.033 | 38.641 | 2.779 | 8.429 |
| Long-term debt | 68.126 | 64.863 | 60.819 | 53.335 | 89.923 |
| Short-term debt | 9.314 | 5.205 | 5.250 | 45.872 | 5.713 |
| Total debt | 77.440 | 70.068 | 66.069 | 99.207 | 95.636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Chief Executive Officer | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| Jonnhild Groa Hanssen | Board of Directors | 0 companies |