| Revenue | DKK 5,7M | +16% |
| EBITDA | DKK 3,5M | +38% |
| Net profit | DKK 2,7M | +38% |
| Total assets | DKK 14,3M | -28% |
| Equity | DKK 4,3M | +54% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | 729 | 1.171 | 1.471 | 3.497 | 2.384 | 1.971 | 4.861 | 5.662 |
| Staff expenses | -424 | -704 | -749 | -747 | -1.857 | -1.753 | -1.745 | -2.297 | -2.118 |
| EBITDA | -463 | 25 | 421 | 724 | 1.640 | 631 | 226 | 2.564 | 3.544 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -50 |
| EBIT | -463 | 25 | 421 | 724 | 1.590 | 581 | 176 | 2.514 | 3.494 |
| Net financials | -1 | -2 | -31 | -37 | -32 | -48 | -19 | -7 | -20 |
| Profit before tax | -464 | 23 | 390 | 687 | 1.558 | 533 | 157 | 2.507 | 3.474 |
| Tax | -0 | -94 | 89 | 153 | 345 | 122 | 39 | 558 | 778 |
| Net profit | -464 | 117 | 302 | 534 | 1.213 | 411 | 118 | 1.950 | 2.696 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 848 | 810 | 5.216 | 7.046 | 3.662 | 8.875 | 19.980 | 14.338 |
| Equity | -384 | -267 | 35 | 569 | 1.783 | 1.911 | 1.429 | 2.794 | 4.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 1.115 | 775 | 4.646 | 5.264 | 1.751 | 7.445 | 17.186 | 10.049 |
| Total debt | 523 | 1.115 | 775 | 4.646 | 5.264 | 1.751 | 7.445 | 17.186 | 10.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2016 | — | — |
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Increase Investments ApS | Company | 50.0% | 50.0% | 2016 |
RB Byrdal Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ronnie Byrdal | Management | 0 companies |
| Per Alexis Ibsen | Management | 0 companies |