| Revenue | DKK 2,1M | +63% |
| EBITDA | DKK -480K | +34% |
| Net profit | DKK -502K | +32% |
| Total assets | DKK 1,1M | -12% |
| Equity | DKK 118K | +123% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 258 | 1.169 | 1.291 | 1.271 | 2.074 |
| Staff expenses | -0 | -1.161 | -1.275 | -1.998 | -2.554 |
| EBITDA | 258 | 9 | 15 | -727 | -480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 258 | 9 | 15 | -727 | -480 |
| Net financials | -2 | -7 | -2 | -8 | -22 |
| Profit before tax | 256 | 2 | 13 | -735 | -502 |
| Tax | 60 | -1 | 6 | -0 | -0 |
| Net profit | 196 | 3 | 7 | -735 | -502 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 294 | 623 | 1.349 | 1.277 | 1.122 |
| Equity | 206 | 209 | 216 | -519 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 414 | 1.133 | 1.796 | 1.004 |
| Total debt | 88 | 414 | 1.133 | 1.796 | 1.004 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SS Management | Management | 2021 – 2021 |
NT Management | Management | 2016 – 2022 |
ÖÓ Management | Management | 2016 – 2021 |
AM Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
EJ Management | Management | 2016 – 2021 |
DS Management | Management | 2016 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søs Suhr Bondo | Management | 0 companies |
| Nicholas Taine Bridge | Management | 0 companies |
| Örn Ólason | Management | 0 companies |
| Anders Maibjerg Frandsen | Chief Executive Officer | 0 companies |
| Esben Jørgensen | Management | 0 companies |
| Daniel Stephen Santaana | Management | 0 companies |