| Revenue | DKK 19K | -47% |
| EBITDA | DKK 19K | -47% |
| Net profit | DKK -80K | -47% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK 182K | -31% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 20 | -3 | 60 | 63 | 45 | 55 | 35 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -16 | -3 | 44 | 41 | 45 | 55 | 35 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -22 | -15 | -15 | -15 | -15 |
| EBIT | -23 | -16 | -3 | 32 | 18 | 30 | 39 | 20 | 3 |
| Net financials | -0 | -52 | -44 | -20 | -18 | -29 | -34 | -86 | -106 |
| Profit before tax | -23 | -68 | -68 | 12 | 0 | 1 | 6 | -66 | -102 |
| Tax | -0 | -0 | -0 | 3 | -0 | 1 | 2 | -11 | -22 |
| Net profit | -23 | -68 | -68 | 10 | 0 | -1 | 3 | -54 | -80 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 578 | 563 | 1.135 | 1.109 | 1.123 | 1.869 | 1.978 | 1.914 |
| Equity | -23 | -91 | -159 | 433 | 433 | 314 | 317 | 263 | 182 |
| Long-term debt | 363 | 290 | 264 | 689 | 663 | 176 | 141 | 101 | 60 |
| Short-term debt | 244 | 380 | 458 | 0 | 0 | 561 | 1.336 | 1.522 | 1.599 |
| Total debt | 608 | 669 | 722 | 689 | 663 | 736 | 1.476 | 1.623 | 1.658 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BallonVærkstedet ApS | Company | 50.0% | 50.0% | 2022 |
Findus med høns ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mogens Lottrup | Chairman | 0 companies |