| Revenue | DKK 2,9M | +17% |
| EBITDA | DKK 723K | -5% |
| Net profit | DKK 564K | -5% |
| Total assets | DKK 1,7M | +7% |
| Equity | DKK 863K | +8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 724 | 1.771 | 2.393 | 2.472 | 2.885 |
| Staff expenses | -660 | -1.233 | -1.794 | -1.711 | -2.162 |
| EBITDA | 63 | 539 | 599 | 760 | 723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 539 | 599 | 760 | 723 |
| Net financials | -4 | -2 | -5 | 1 | 1 |
| Profit before tax | 60 | 536 | 594 | 761 | 723 |
| Tax | 13 | 120 | 132 | 170 | 160 |
| Net profit | 46 | 417 | 462 | 592 | 564 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 362 | 1.168 | 1.434 | 1.554 | 1.669 |
| Equity | 129 | 546 | 608 | 800 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 623 | 826 | 754 | 806 |
| Total debt | 233 | 623 | 826 | 754 | 806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Wagener | Management | 0 companies |
| Kristina Løvstedt Lund | Board of Directors | 0 companies |
| Claus Råe | Board of Directors | 0 companies |
| Dorthe Råe | Board of Directors | 0 companies |
| Vivi Wagener | Board of Directors | 0 companies |