| Revenue | DKK 579K | -3% |
| EBITDA | DKK 579K | -3% |
| Net profit | DKK 141K | -77% |
| Total assets | DKK 7,3M | -1% |
| Equity | DKK 2,4M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 170 | 393 | 504 | 541 | 525 | 550 | 599 | 579 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 170 | 393 | 504 | 541 | 525 | 550 | 599 | 579 |
| Depreciation & amort. | -37 | -86 | -182 | -195 | -214 | -214 | -214 | -214 | -214 |
| EBIT | -49 | 84 | 211 | 309 | 327 | 311 | 336 | 385 | 365 |
| Net financials | -37 | -180 | -159 | -213 | -107 | -105 | -94 | 393 | -184 |
| Profit before tax | -86 | -96 | 52 | 96 | 220 | 206 | 242 | 778 | 181 |
| Tax | -18 | -21 | 11 | 21 | 48 | 45 | 53 | 171 | 40 |
| Net profit | -68 | -75 | 40 | 75 | 172 | 161 | 189 | 607 | 141 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.392 | 6.862 | 6.892 | 6.695 | 6.849 | 6.781 | 6.410 | 7.354 | 7.274 |
| Equity | 1.132 | 1.057 | 1.097 | 1.172 | 1.344 | 1.505 | 1.693 | 2.301 | 2.442 |
| Long-term debt | 22 | 3.879 | 5.236 | 5.099 | 4.906 | 4.708 | 4.209 | 4.383 | 4.211 |
| Short-term debt | 1.239 | 1.926 | 559 | 424 | 557 | 481 | 380 | 531 | 474 |
| Total debt | 1.260 | 5.805 | 5.795 | 5.523 | 5.463 | 5.189 | 4.588 | 4.914 | 4.685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2016 | — | — |
JW Management | Management | 2016 | — | — |
TF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1907 HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
TJS INVEST ApS | Company | 33.3% | 33.3% | 2016 |
JWS ÅRHUS HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jack Sørensen | Management | 0 companies |
| Jens William Sørensen | Management | 0 companies |
| Torben Folmann Larsen | Management | 0 companies |