| Revenue | DKK 10,5M | +11% |
| EBITDA | DKK 717K | +12% |
| Net profit | DKK 506K | +5% |
| Total assets | DKK 4,4M | +8% |
| Equity | DKK 2,7M | +3% |
| Employees | 28 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.013 | 3.263 | 3.900 | 5.505 | 7.127 | 9.436 | 10.852 | 9.380 | 10.453 |
| Staff expenses | -646 | -2.376 | -3.552 | -4.870 | -6.476 | -8.153 | -10.021 | -8.739 | -9.736 |
| EBITDA | 367 | 887 | 348 | 635 | 651 | 1.283 | 831 | 641 | 717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 367 | 887 | 348 | 635 | 651 | 1.283 | 831 | 641 | 717 |
| Net financials | -3 | -6 | -3 | -8 | -20 | -25 | -23 | -8 | -31 |
| Profit before tax | 364 | 881 | 345 | 627 | 631 | 1.257 | 809 | 634 | 686 |
| Tax | 83 | 195 | 76 | 140 | 140 | 277 | 197 | 154 | 180 |
| Net profit | 281 | 685 | 269 | 487 | 492 | 980 | 611 | 480 | 506 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 1.788 | 1.745 | 2.691 | 4.041 | 3.884 | 3.516 | 4.052 | 4.362 |
| Equity | 297 | 982 | 566 | 977 | 1.469 | 2.449 | 2.310 | 2.640 | 2.722 |
| Long-term debt | 0 | 0 | 0 | 185 | 344 | 0 | 0 | 0 | 0 |
| Short-term debt | 436 | 806 | 1.179 | 1.529 | 2.229 | 1.435 | 1.206 | 1.413 | 1.640 |
| Total debt | 436 | 806 | 1.179 | 1.714 | 2.573 | 1.435 | 1.206 | 1.413 | 1.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2016 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faabs Holding ApS | Company | 50.0% | 50.0% | 2025 |
MonkeyBusiness ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Arberg | Management | 0 companies |
| Anders Mikkelsen Faaberg | Chief Executive Officer | 0 companies |
| Alex Kudibal Rasmussen | Management | 0 companies |
| Kasper Gunder Nygaard | Board of Directors | 0 companies |
| Dan Lauritzen | Board of Directors | 0 companies |
| Mads Søby | Board of Directors | 0 companies |
| Hans Christian Munch Koefoed | Chairman | 0 companies |