| Revenue | DKK 435K | +8% |
| EBITDA | DKK -860 | -122% |
| Net profit | DKK 228 | -88% |
| Total assets | DKK 137K | +23% |
| Equity | DKK 85K | +0% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 764 | 655 | 240 | 0 | 0 | 480 | 80 | 404 | 435 |
| Staff expenses | -312 | -681 | -625 | -265 | -8 | -0 | -362 | -75 | -379 | -407 |
| EBITDA | 0 | 34 | 11 | -34 | 17 | 12 | 118 | 2 | 4 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 34 | 11 | -34 | 17 | 12 | 118 | 2 | 4 | -1 |
| Net financials | 0 | 221 | -0 | -1 | -300 | -0 | -1 | -0 | -0 | 0 |
| Profit before tax | 0 | 255 | 10 | -35 | -283 | 12 | 117 | 2 | 4 | -1 |
| Tax | 0 | 8 | 2 | -0 | -0 | -0 | -0 | 11 | 2 | -1 |
| Net profit | 0 | 247 | 8 | -35 | -283 | 12 | 117 | -11 | 2 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 498 | 551 | 319 | 23 | 11 | 176 | 90 | 111 | 137 |
| Equity | 50 | 297 | 305 | 270 | -12 | -25 | 92 | 83 | 84 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 201 | 246 | 48 | 35 | 36 | 84 | 7 | 26 | 52 |
| Total debt | 137 | 201 | 246 | 48 | 35 | 36 | 84 | 7 | 26 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|