| Revenue | DKK 267K | +32% |
| EBITDA | DKK 225K | +11% |
| Net profit | DKK -7K | -1306% |
| Total assets | DKK 6,1M | +11% |
| Equity | DKK 89K | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 25 | 26 | 46 | 110 | 122 | 165 | 202 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 25 | 26 | 46 | 110 | 122 | 165 | 202 | 225 |
| Depreciation & amort. | -3 | -5 | -5 | -23 | -37 | -38 | -39 | -70 | -81 |
| EBIT | -41 | 21 | 22 | 22 | 73 | 83 | 127 | 133 | 145 |
| Net financials | -17 | -29 | -12 | -69 | -78 | -65 | -71 | -132 | -137 |
| Profit before tax | -58 | -9 | 10 | -46 | -5 | 18 | 56 | 0 | 8 |
| Tax | -10 | 3 | -0 | -20 | -7 | -2 | 6 | 1 | 14 |
| Net profit | -47 | -12 | 10 | -27 | 2 | 20 | 49 | -0 | -7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 682 | 548 | 2.370 | 2.303 | 2.470 | 2.609 | 5.528 | 6.134 |
| Equity | 53 | 41 | 50 | 24 | 26 | 46 | 96 | 95 | 89 |
| Long-term debt | 12 | 628 | 480 | 2.179 | 2.218 | 2.356 | 2.423 | 5.362 | 5.958 |
| Short-term debt | 399 | 14 | 18 | 167 | 58 | 68 | 90 | 71 | 87 |
| Total debt | 411 | 642 | 498 | 2.346 | 2.277 | 2.424 | 2.513 | 5.433 | 6.045 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. RABØL HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|