| Revenue | DKK 16,1M | +14% |
| EBITDA | DKK 16,9M | +19% |
| Net profit | DKK 2,4M | +198% |
| Total assets | DKK 451,6M | +0% |
| Equity | DKK 49,8M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 2 | -31 | -50 | -82 | -73 | 3.568 | 14.126 | 16.059 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 2 | -31 | -50 | -82 | 82.255 | 22.736 | 14.126 | 16.859 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 2 | -31 | -50 | -82 | 82.255 | 22.736 | 14.126 | 16.859 |
| Net financials | -3 | -0 | -1 | -0 | -39 | -19.831 | -14.209 | -17.159 | -13.851 |
| Profit before tax | 4 | 2 | -32 | -50 | -122 | 62.424 | 8.527 | -3.033 | 3.008 |
| Tax | 3 | 0 | 8 | -11 | -20 | 18.098 | 2.846 | -618 | 652 |
| Net profit | 1 | 1 | -40 | -39 | -102 | 44.326 | 5.680 | -2.415 | 2.356 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.848 | 116.041 | 137.389 | 150.813 | 246.584 | 428.539 | 450.951 | 451.015 | 451.634 |
| Equity | 51 | 52 | 12 | -27 | -129 | 44.198 | 49.878 | 47.463 | 49.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 100.000 | 2.571 | 362.707 | 359.142 | 355.795 |
| Short-term debt | 15.794 | 115.986 | 137.365 | 150.839 | 145.651 | 361.919 | 15.680 | 21.986 | 22.885 |
| Total debt | 15.794 | 115.986 | 137.365 | 150.839 | 245.651 | 364.490 | 378.387 | 381.128 | 378.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UP Management | Management | 2016 | — | — |
JR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Generator Holding A/S | Company | 66.7% | 66.7% | 2022 |
RYDAHL FINANS ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Poulsen | Management | 0 companies |
| Jens Rasmussen | Management | 0 companies |
| Freddie Erik Eriksen | Chairman | 0 companies |
| Ole Dahl Bisgaard | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |