| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK -19K | -40% |
| Total assets | DKK 134K | -9% |
| Equity | DKK -12K | -288% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -23 | -22 | -23 | -24 | -8 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -23 | -22 | -23 | -24 | -8 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -23 | -22 | -23 | -24 | -8 | -9 | -10 | -10 |
| Net financials | 0 | 0 | 0 | -1 | -1 | -2 | -17 | 27 | -4 | -9 |
| Profit before tax | -6 | -9 | -23 | -23 | -24 | -25 | -26 | 17 | -14 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -9 | -23 | -23 | -24 | -25 | -26 | 17 | -14 | -19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 43 | 44 | 52 | 39 | 40 | 130 | 154 | 148 | 134 |
| Equity | 44 | 35 | 12 | -12 | -36 | -61 | 3 | 20 | 7 | -12 |
| Long-term debt | 0 | 0 | 25 | 56 | 67 | 94 | 119 | 126 | 133 | 139 |
| Short-term debt | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 6 | 8 | 33 | 63 | 75 | 102 | 127 | 134 | 141 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2016 | |
| Individual | 0.0% | 50.0% | 2016 | |
| Individual | 0.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|