| Revenue | — | — |
| EBITDA | DKK 5,3M | +41% |
| Net profit | DKK 3,8M | +74% |
| Total assets | DKK 58,6M | +2% |
| Equity | DKK 15,1M | +23% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 221 | 244 | -8 | -6 | -11 | -10 | 5.118 | 3.763 | 5.292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 221 | 244 | -8 | -6 | -11 | -10 | 5.118 | 3.763 | 5.292 |
| Net financials | 227 | 250 | 126 | 5.436 | 1.712 | 4.095 | 3.752 | 2.223 | 3.855 |
| Profit before tax | 221 | 244 | 119 | 5.430 | 1.701 | 4.085 | 3.740 | 2.196 | 3.827 |
| Tax | -1 | -1 | 19 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 222 | 245 | 100 | 5.430 | 1.701 | 4.085 | 3.740 | 2.196 | 3.827 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 1.331 | 434 | 29.339 | 29.402 | 30.204 | 57.093 | 57.400 | 58.630 |
| Equity | 272 | 466 | 429 | 5.484 | 6.060 | 8.593 | 11.284 | 12.280 | 15.056 |
| Long-term debt | 0 | 0 | 0 | 22.650 | 21.648 | 20.539 | 43.473 | 41.967 | 40.476 |
| Short-term debt | 93 | 865 | 5 | 1.205 | 1.694 | 1.072 | 2.337 | 3.153 | 3.097 |
| Total debt | 93 | 865 | 5 | 23.855 | 23.342 | 21.610 | 45.810 | 45.120 | 43.573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|