| Revenue | DKK 77,6M | +30% |
| EBITDA | DKK 5M | +31% |
| Net profit | DKK 3,3M | +20% |
| Total assets | DKK 32,4M | +42% |
| Equity | DKK 16,9M | +24% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40.291 | 48.635 | 51.083 | 59.686 | 77.620 |
| Staff expenses | -37.901 | -45.568 | -47.810 | -55.829 | -72.577 |
| EBITDA | 2.390 | 3.067 | 3.273 | 3.857 | 5.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.390 | 3.067 | 3.273 | 3.857 | 5.043 |
| Net financials | 703 | 688 | -751 | -34 | -346 |
| Profit before tax | 3.093 | 3.755 | 2.522 | 3.823 | 4.698 |
| Tax | 751 | 976 | 748 | 1.074 | 1.402 |
| Net profit | 2.342 | 2.779 | 1.774 | 2.750 | 3.296 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.068 | 20.518 | 22.689 | 22.822 | 32.360 |
| Equity | 6.346 | 9.125 | 10.899 | 13.649 | 16.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.722 | 11.393 | 11.790 | 9.173 | 15.415 |
| Total debt | 14.722 | 11.393 | 11.790 | 9.173 | 15.415 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CP Management | Management | 2020 |
ES Management | Management | 2021 |
| Founder | 2016 | |
| Former (4) | ||
RM Management | Management | 2020 – 2021 |
KA Management | Management | 2017 – 2020 |
JC Management | Management | 2016 – 2020 |
SC Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rebecca Maricela Chavez | Management | 0 companies |
| Catherine Patricia Portman | Management | 0 companies |
| Eric Stein | Management | 0 companies |
| Kathleen Ann Bonanno | Management | 0 companies |
| Palo Alto Networks (Netherlands) B.V. | Founder | 0 companies |
| Jeffrey Charles True | Management | 0 companies |
| Steffan Christopher Tomlinson | Management | 0 companies |