| Revenue | DKK 4,5M | +36% |
| EBITDA | DKK 1,2M | +180% |
| Net profit | DKK 849K | +224% |
| Total assets | DKK 4,5M | +48% |
| Equity | DKK 968K | +714% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.408 | 1.409 | 1.044 | 1.520 | 1.676 | 1.921 | 2.519 | 3.279 | 4.455 |
| Staff expenses | -1.482 | -1.305 | -1.822 | -1.335 | -1.492 | -2.134 | -1.834 | -2.834 | -3.206 |
| EBITDA | -74 | 104 | -778 | 184 | 185 | -351 | 685 | 445 | 1.249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -15 |
| EBIT | -74 | 104 | -778 | 184 | 185 | -351 | 685 | 442 | 1.233 |
| Net financials | -8 | 16 | -9 | -5 | -10 | -1 | -12 | -82 | -72 |
| Profit before tax | -82 | 120 | -787 | 179 | 175 | -352 | 673 | 359 | 1.162 |
| Tax | -8 | 31 | -157 | 66 | 49 | 51 | 38 | 98 | 313 |
| Net profit | -75 | 89 | -629 | 113 | 126 | -403 | 635 | 262 | 849 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 937 | 775 | 1.002 | 1.589 | 1.787 | 2.046 | 3.017 | 4.470 |
| Equity | -74 | 15 | -614 | -501 | -375 | -778 | -143 | 119 | 968 |
| Long-term debt | 0 | 0 | 0 | 0 | 84 | 0 | 214 | 174 | 319 |
| Short-term debt | 535 | 922 | 1.389 | 1.503 | 1.880 | 2.565 | 1.974 | 2.721 | 3.181 |
| Total debt | 535 | 922 | 1.389 | 1.503 | 1.964 | 2.565 | 2.189 | 2.895 | 3.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Founder | Founder | 2016 | — | — |
CJ Management | Management | 2016 | — | — |
KG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.G. GRUPPEN ApS | Company | 50.0% | 50.0% | 2018 |
MORLIN Tech Solutions ApS | Company | 33.3% | 33.3% | 2019 |
CJG Holding IVS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Orby | Founder | 0 companies |
| Camilla Juul Graugaard | Management | 0 companies |
| Kim Graugaard | Management | 0 companies |