| Revenue | DKK 1,2M | +10% |
| EBITDA | DKK 1,2M | +10% |
| Net profit | DKK 292K | +14% |
| Total assets | DKK 14,3M | -2% |
| Equity | DKK 1M | +40% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -32 | 433 | 467 | 419 | 420 | 1.080 | 1.189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -32 | 433 | 467 | 419 | 420 | 1.080 | 1.189 |
| Depreciation & amort. | -0 | -0 | -0 | -55 | -57 | -57 | -77 | -284 | -284 |
| EBIT | -11 | -9 | -32 | 378 | 410 | 362 | 344 | 796 | 905 |
| Net financials | 0 | 0 | -243 | -188 | -113 | -76 | -322 | -469 | -532 |
| Profit before tax | -11 | -9 | -275 | 190 | 296 | 286 | 22 | 328 | 374 |
| Tax | -0 | -0 | -0 | -0 | 43 | 64 | 5 | 72 | 81 |
| Net profit | -11 | -9 | -275 | 190 | 254 | 221 | 17 | 256 | 292 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 72 | 5.600 | 5.748 | 5.754 | 5.652 | 14.672 | 14.501 | 14.254 |
| Equity | 76 | 67 | -208 | -18 | 236 | 457 | 474 | 730 | 1.022 |
| Long-term debt | 0 | 0 | 0 | 3.822 | 3.609 | 3.396 | 13.098 | 13.278 | 12.616 |
| Short-term debt | 5 | 5 | 5.809 | 1.944 | 1.898 | 1.780 | 1.076 | 398 | 438 |
| Total debt | 5 | 5 | 5.809 | 5.766 | 5.507 | 5.176 | 14.174 | 13.676 | 13.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
BB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ager Holding ApS | Company | 50.0% | 50.0% | 2016 |
BRITT BERG HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ager | Management | 0 companies |
| Britt Berg | Management | 0 companies |