| Revenue | DKK 4,7M | +26% |
| EBITDA | DKK 4,2M | +34% |
| Net profit | DKK 5,6M | +1006% |
| Total assets | DKK 105,8M | -37% |
| Equity | DKK 30,1M | -54% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 768 | 1.213 | 2.379 | 2.294 | 4.707 | 3.378 | 3.567 | 3.766 | 4.747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 555 | 634 | 1.184 | 2.170 | 2.259 | 14.387 | 33.008 | 2.739 | 3.167 | 4.240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 555 | 634 | 1.184 | 2.170 | 2.259 | 14.387 | 33.008 | 2.739 | 3.167 | 4.240 |
| Net financials | 14.604 | -2.467 | -896 | 1.391 | -936 | -1.104 | -1.187 | -2.175 | -2.519 | 3.038 |
| Profit before tax | 15.159 | 4.613 | 6.862 | 3.561 | 17.144 | 13.284 | 31.821 | 564 | 648 | 7.278 |
| Tax | 3.335 | 1.018 | 1.510 | 783 | 3.772 | 2.922 | 7.001 | 124 | 143 | 1.693 |
| Net profit | 11.824 | 3.595 | 5.352 | 2.777 | 13.372 | 10.361 | 24.820 | 440 | 505 | 5.585 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.772 | 82.611 | 93.167 | 102.171 | 121.473 | 130.775 | 161.363 | 160.490 | 167.667 | 105.765 |
| Equity | 11.874 | 15.469 | 20.822 | 23.599 | 36.971 | 39.832 | 64.653 | 65.093 | 65.597 | 30.131 |
| Long-term debt | 31.558 | 60.200 | 59.445 | 68.190 | 140.073 | 75.077 | 74.197 | 73.500 | 79.748 | 62.740 |
| Short-term debt | 20.005 | 2.571 | 6.570 | 3.163 | 2.419 | 2.258 | 2.357 | 1.892 | 2.448 | 4.526 |
| Total debt | 51.563 | 62.771 | 66.015 | 71.354 | 142.492 | 77.335 | 76.554 | 75.392 | 82.196 | 67.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2016 | — | — |
IW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PM Management | Management | 2026 | — | — |
NC Management | Management | 2026 | — | — |
IJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet af 18-03-2016 ApS | Company | 100.0% | 100.0% | 2016 |
3 S HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
IWH Holding ApS | Company | 66.7% | 66.7% | 2017 |
EBI 2006 ApS | Company | 10.0% | 10.0% | 2017 |
Alice Larsen Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ardal Simonsen | Management | 0 companies |
| Ian Winther-Høiland | Chief Executive Officer | 0 companies |
| Niels Thomas Bruun de Neergaard | Chief Executive Officer | 0 companies |
| Peter Morten Andreassen | Management | 0 companies |
| Niels Cederholm | Management | 0 companies |
| Ib Jansholt | Management | 0 companies |