| Revenue | DKK 8,5M | +15% |
| EBITDA | DKK -359K | +89% |
| Net profit | DKK 14M | -30% |
| Total assets | DKK 140,3M | -4% |
| Equity | DKK 136,2M | +6% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.121 | 12.060 | 13.656 | 7.388 | 8.533 |
| Staff expenses | -7.617 | -8.162 | -10.526 | -10.675 | -8.892 |
| EBITDA | 511 | -136 | -2.372 | -3.287 | -359 |
| Depreciation & amort. | -543 | -305 | -207 | -203 | -190 |
| EBIT | -32 | -441 | -2.579 | -3.490 | -549 |
| Net financials | 38.796 | 48.588 | 39.283 | 23.260 | 14.690 |
| Profit before tax | 38.764 | 48.147 | 36.704 | 19.770 | 14.141 |
| Tax | -7 | 2 | -236 | -156 | 94 |
| Net profit | 38.771 | 48.145 | 36.940 | 19.926 | 14.047 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 159.997 | 168.143 | 153.300 | 146.198 | 140.252 |
| Equity | 153.527 | 163.595 | 148.658 | 128.710 | 136.177 |
| Long-term debt | 361 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.069 | 4.500 | 4.561 | 17.337 | 3.945 |
| Total debt | 6.430 | 4.500 | 4.561 | 17.337 | 3.945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2016 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 10–14.99% | 2016 | |
| Company | 25–33.32% | 10–14.99% | 2016 | |
| Company | 25–33.32% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bech Jacobsen Pedersen | Management | 0 companies |
| Steffen Lindhardt Nørgaard | Board of Directors | 0 companies |
| Lotte Fløe Marschall | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Chairman | 0 companies |
| Henning Aabrik | Board of Directors | 0 companies |
| Niels Herman Møller Jensen | Board of Directors | 0 companies |
| Jakob Hvelplund Kjærsgaard | Board of Directors | 0 companies |
| Torben Pagh | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |