| Revenue | DKK -42K | -9% |
| EBITDA | DKK -42K | +9% |
| Net profit | DKK -5M | -102% |
| Total assets | DKK 472,5M | -22% |
| Equity | DKK 472,4M | -22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -9 | -31 | -33 | -128 | -46 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -31 | -33 | -128 | -46 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -31 | -33 | -128 | -46 | -42 |
| Net financials | 29.505 | 87.441 | 69.337 | 128.145 | 217.689 | -4.929 |
| Profit before tax | 29.496 | 87.410 | 69.304 | 128.017 | 217.643 | -4.971 |
| Tax | -1.434 | -1.380 | -859 | -468 | -12 | -20 |
| Net profit | 30.930 | 88.790 | 70.163 | 128.485 | 217.655 | -4.951 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 403.502 | 345.992 | 423.025 | 490.072 | 608.816 | 472.458 |
| Equity | 188.983 | 288.169 | 360.418 | 490.053 | 608.785 | 472.418 |
| Long-term debt | 49.870 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164.649 | 57.823 | 62.607 | 19 | 31 | 40 |
| Total debt | 214.519 | 57.823 | 62.607 | 19 | 31 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2016 | — | — |
TM Management | Management | 2019 | — | — |
MA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASA Management Holding ApS | Company | 33.3% | 33.3% | 2016 |
CASA ManCo ApS | Company | 15.0% | 0.0% | 2016 |
CC Oscar Invest ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ryttergaard | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Deputy Chairman | 0 companies |
| Jens Jørgen Hahn-Petersen | Board of Directors | 0 companies |
| Johannes Vielberth | Chairman | 0 companies |
| Eivind Drachmann Kolding | Chairman | 0 companies |
| David George Bannerman | Board of Directors | 0 companies |
| Søren Ulslev | Board of Directors | 0 companies |