| Revenue | DKK 210K | -44% |
| EBITDA | DKK 77K | -91% |
| Net profit | DKK 966 | -100% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 3M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 283 | 290 | 489 | 440 | 408 | 395 | 472 | 375 | 210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 315 | 446 | 489 | 440 | 408 | 370 | 472 | 894 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 390 | 315 | 446 | 489 | 440 | 408 | 370 | 472 | 894 | 77 |
| Net financials | -61 | -74 | -79 | -132 | -105 | -164 | -43 | -41 | -40 | -76 |
| Profit before tax | 329 | 241 | 367 | 357 | 335 | 244 | 327 | 431 | 854 | 1 |
| Tax | 73 | 54 | 82 | 79 | 73 | 54 | 72 | 95 | 188 | 0 |
| Net profit | 255 | 187 | 285 | 278 | 262 | 190 | 255 | 336 | 666 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.755 | 3.788 | 6.684 | 6.685 | 6.685 | 6.733 | 6.684 | 6.761 | 7.279 | 7.305 |
| Equity | 555 | 742 | 1.027 | 1.305 | 1.567 | 1.757 | 2.013 | 2.349 | 3.015 | 3.016 |
| Long-term debt | 2.172 | 2.060 | 4.248 | 4.023 | 3.783 | 3.633 | 3.375 | 3.118 | 2.876 | 2.650 |
| Short-term debt | 955 | 882 | 1.226 | 1.132 | 1.066 | 1.032 | 942 | 897 | 834 | 1.086 |
| Total debt | 3.128 | 2.942 | 5.475 | 5.155 | 4.850 | 4.665 | 4.318 | 4.015 | 3.711 | 3.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
ML Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASEUS HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
JRT Invest ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Randrup Thomassen | Management | 0 companies |
| Mads Lundorff | Management | 0 companies |