| Revenue | DKK 109K | +79% |
| EBITDA | DKK 109K | +79% |
| Net profit | DKK -19K | +70% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 171K | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 | 143 | 159 | 221 | 166 | 146 | 61 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 26 | 143 | 159 | 221 | 166 | 146 | 61 | 109 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 0 | 22 | 140 | 156 | 218 | 163 | 143 | 58 | 106 |
| Net financials | 0 | -21 | -110 | -78 | -85 | -86 | -124 | -120 | -124 |
| Profit before tax | 0 | 2 | 30 | 78 | 133 | 76 | 19 | -63 | -19 |
| Tax | -0 | 1 | 11 | 18 | 32 | 19 | 5 | -0 | -0 |
| Net profit | 0 | 1 | 18 | 59 | 101 | 58 | 14 | -63 | -19 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 2.250 | 2.355 | 2.320 | 2.409 | 2.463 | 2.295 | 2.283 | 2.225 |
| Equity | 1 | 2 | 20 | 79 | 181 | 238 | 252 | 189 | 171 |
| Long-term debt | 0 | 2.208 | 2.225 | 2.104 | 2.137 | 2.122 | 1.974 | 2.049 | 1.999 |
| Short-term debt | 0 | 40 | 110 | 138 | 90 | 103 | 70 | 45 | 54 |
| Total debt | 0 | 2.248 | 2.335 | 2.241 | 2.228 | 2.225 | 2.043 | 2.094 | 2.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2016 | — | — |
JP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAMI INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Medum Thimm | Management | 0 companies |
| Jørgen Poulsen | Management | 0 companies |