| Revenue | DKK -18K | +0% |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK -22K | -327% |
| Total assets | DKK 149K | -41% |
| Equity | DKK 108K | -17% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.919 | 4.087 | 3.893 | 5.920 | — | — | — | -18 | -18 |
| Staff expenses | -1.413 | -3.332 | -2.708 | -618 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 506 | 251 | 1.185 | 5.324 | 1.102 | -24 | -33 | -18 | -18 |
| Depreciation & amort. | -0 | -113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 506 | 138 | 1.185 | 5.324 | 1.102 | -24 | -33 | -18 | -18 |
| Net financials | -0 | -0 | -18 | -37 | -11 | -11 | -6 | 2 | -8 |
| Profit before tax | 506 | 138 | 1.167 | 5.287 | 1.091 | -35 | -38 | -16 | -26 |
| Tax | 112 | 31 | 263 | 1.208 | 250 | -0 | -8 | -11 | -4 |
| Net profit | 394 | 107 | 904 | 4.057 | 841 | -35 | -30 | -5 | -22 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.045 | 1.570 | 1.047 | 4.172 | 2.016 | 516 | 149 | 254 | 149 |
| Equity | 445 | 300 | 370 | 2.927 | 280 | 245 | 136 | 130 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Short-term debt | 601 | 1.270 | 677 | 1.245 | 1.736 | 271 | 13 | 123 | 5 |
| Total debt | 601 | 1.270 | 677 | 1.245 | 1.736 | 271 | 13 | 123 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MS Management | Management | 2016 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rufus Blas Holding ApS | Company | 50.0% | 50.0% | 2016 |
Mads Fogtmann Holding ApS | Company | 50.0% | 50.0% | 2016 |
Sebastian Brandes Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rufus Blas | Chief Executive Officer | 0 companies |
| Mads Fogtmann | Chief Executive Officer | 0 companies |
| Michael Sass Hansen | Management | 0 companies |
| Sebastian Brandes | Chief Executive Officer | 0 companies |